Hotel-related key ratios
ARR (Average Room Rate)
The average room rate is the average room revenue per sold room.
FTE (Full Time Equivalent)
The number of full-time employees calculated as the total number of working hours for the period divided by the annual working time.
LFL refers to the hotels that were in operation during the entire period as well as during the corresponding period of the previous year (no new or exited hotels for the year is included).
Refers to sold rooms in relation to the number of available rooms. Expressed as a percentage.
RevPAR (Revenue Per Available Room)
Refers to the average room revenue per available room.
Refers to costs for contracted and newly opened hotels before opening day.
EQUITY-RELATED KEY RATIOS
Earnings per share
The profit/loss during the period related to the shareholders of the Parent Company, divided by the average number of shares.
Equity per share
Equity related to the shareholders of the Parent Company, divided by the number of shares outstanding at the end of the period.
|Equity per share, SEK||31 mar 2019||31 mar 2018||31 dec 2018|
|Equity attributable to owners of Parent Company||6 377 000 000||7 422 000 000||7 768 000 000|
|Number of shares, end of period||102 985 075||102 985 075||102 985 075|
|Equity per share, SEK||61,9||72,1||75,4|
FINANCIAL KEY RATIOS
Earnings before tax.
Earnings before interest and taxes.
ALTERNATIVE PERFORMANCE MEASURES
Definition: Earnings before interest, taxes, depreciation and amortization and rent.
Justification: Rental expenses is a considerable expense in Scandic’s income statement and therefore this ratio, that adjusts for rental expenses, provides an increased possibility to compare Scandic’s ongoing operations over time.
Definition: Earnings before pre-opening costs, items affecting comparability, interest, taxes, depreciation and amortization as well as adjusted for the effects of the finance lease.
Justification: Adjusted EBITDA is a ratio that is used to present the underlying operating result. The ratio is used by Scandic’s investors, analysts and management to evaluate Scandic’s ongoing operations.
Definition: Earnings before pre-opening costs, items affecting comparability and before depreciation and amortization, interest and taxes as well as adjusted for the effects of finance lease as percentage of net sales.
Justification: Adjusted EBITDA-margin shows the underlying margin before items affecting comparability and pre-opening costs, depreciation and amortization which increase the possibility to compare earnings in Scandic’s ongoing operations.
Definition: Earnings before interest, taxes, depreciation and amortization.
Justification: EBITDA is a ratio showing the value that the ongoing operations generates and is therefore of importance to Scandic’s investors, analysts and management.
Definition: EBITDA as a percentage of net sales.
Justification: The EBITDA-margin shows the margin generated by the ongoing operations and is therefore of importance when assessing the ongoing operations.
Definition: Earnings before pre-opening costs, items affecting comparability, interest and taxes as well as adjusted for the effects of finance lease.
Justification: Adjusted EBIT intends to increase understanding for the ongoing operations including depreciation, and provide the possibility to evaluate EBIT over time.
Definition: Earnings before pre-opening costs, items affecting comparability, interest and taxes, adjusted for the effects of finance lease as a percentage of net sales.
Justification: The ratio shows the underlying margin including depreciation, before pre-opening costs and items affecting comparability which provides a more comparable ratio over time compared to non-adjusted EBIT-margin.
Definition: Earnings before interest and taxes as a percentage of net sales.
Justification: The ratio shows earnings for the Group and is used by management.
|EBIT och EBITDA|
|Jan-mar 2019||Jan-mar 2018||Jan-dec 2018||Apr-mar 2018/2019|
|Profit/loss for period||37||-141||678||856|
|Net financial items||301||36||173||-438|
|Adjusted EBIT||-610||-83||1 087||1 437|
|Depreciation and amortization||770||198||870||1 442|
|EBITDA||1 091||88||1 853||2 856|
|Items affecting comparability||-169||24||141||-52|
|Effect of finance lease, fixed and guaranteed rental charges||-778||-31||-129||-876|
|Adjusted EBITDA||160||114||1 957||2 003|
|Net sales||4 066||3 791||18 007||18 282|
Items affecting comparability
Definition: Items that are not directly related to the normal operations of the company, for example, costs for transactions, integration, restructuring and capital gain/loss from sale of operations.
Justification: In order to provide an opportunity to evaluate Scandic’s ongoing operations and profitability at a certain point in time, it is of value to present items that are assessed as non-recurring.
Interest-bearing net liabilities
Definition: Liabilities to credit institutions and commercial papers minus cash and cash equivalents.
Justification: Interest-bearing net liabilities is used to calculate the company’s indebtedness, which is one of Scandic’s financial targets. The definition chosen corresponds to the definition used for the calculation of indebtedness, according to Scandic’s loan agreements.
|Interest-bearing net liabilities||31 mar 2019||31 mar 2018||31 dec 2018|
|Liabilities to credit institutions||3 200||3 273||2 940|
|Commercial papers||1 075||1 199||1 000|
|Cash and cash equivalents||-80||-163||-103|
|Interest-bearing net liabilities||4 195||4 309||3 837|
Working capital, net
Definition: Total current assets excluding derivative instruments and cash and cash equivalents minus total current liabilities , excluding derivative instruments, current portion of finance lease liabilities and commercial papers.
Justification: There is a need to optimize cash generation to create value for our shareholders. The management team is therefore focused on working capital and on reducing lead times between income generation and payments received.
|Working capital, net||31 mar 2019||31 mar 2018||31 dec 2018|
|Current assets, exclusive of cash equivalents||1 576||1 780||1 321|
|Current liabilities||-3 077||-2 960||-2 896|
|Working capital, net||-1 501||-1 180||-1 575|
|MSEK||Jul-Sep 2019||Jul-Sep 2018||Jan-Sep 2019||Jan-Sep 2018||Jan-Dec 2018||Okt-Sep 2018/2019|
|Profit/loss for period||387||396||597||513||678||762|
|Net financial items||308||43||909||130||173||952|
|Depreciation and amortization||818||220||2,377||630||870||2,617|
|Items affecting comparability||-||13||-168||118||141||-145|
|Effect of finance lease, fixed and guaranteed rental charges||-813||-31||-2,380||-96||-129||-2,413|
Latest press releases
- March 23, 2020 07:30 CET Scandic adapting operations to a temporary period of significantly lower occupancy
- March 16, 2020 19:35 CET Scandic’s Board of Directors proposes to cancel dividend for 2019 in order to improve the financial position
- March 12, 2020 17:15 CET Business situation continues to worsen due to coronavirus – Scandic to give notice of termination
- March 11, 2020 11:30 CET Scandic’s Nomination Committee proposes Kristina Patek as new Board member